| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 236 585 € | - | - | - | - | - | - | 231 101 € | 5484 € | 0 € | 3907 € | 660 € | 2002 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 235 € | 0 € | 235 € | - | 0 € | 235 € |
| 2020 | 197 770 € | - | - | - | - | - | - | 191 725 € | 6045 € | 0 € | 5955 € | 2781 € | 523 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2348 € | 0 € | 2348 € | - | 0 € | 2348 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 3499 € | 0 € | 35 186 € | 22 763 € | 61 448 € | 0 € | 0 € | 0 € | 0 € | 61 448 € | - | 47 534 € | 0 € | 0 € | 13 914 € | 61 448 € | 61 448 € |
| 2020 | 138 € | 0 € | 16 233 € | 0 € | 16 371 € | 0 € | 0 € | 0 € | 0 € | 16 371 € | - | 2690 € | 0 € | 0 € | 13 681 € | 16 371 € | 16 371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 50 € | 99.0% | 20 € | 30 € | 1-50% |
| 2022 | 5120 € | - | 1630 € | 3670 € | 2 |