| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3533 € | - | - | - | - | - | - | 3372 € | 161 € | 260 € | 370 € | 0 € | 136 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -605 € | 50 € | -655 € | - | 0 € | -655 € |
| 2024 | 3491 € | - | - | - | - | - | - | 2844 € | 647 € | 1586 € | 0 € | 0 € | 176 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1115 € | 50 € | -1165 € | - | 0 € | -1165 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4 € | 0 € | 675 € | 8668 € | 9347 € | 0 € | 0 € | 0 € | 0 € | 9347 € | - | 9474 € | 0 € | 0 € | -127 € | 9347 € | 9347 € |
| 2024 | 354 € | 0 € | 0 € | 6389 € | 6743 € | 0 € | 0 € | 0 € | 0 € | 6743 € | - | 6216 € | 0 € | 0 € | 527 € | 6743 € | 6743 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -150 € | 116.1% | 0 € | 0 € | - |
| 2023 | 930 € | 17.7% | 0 € | 0 € | - |
| 2022 | 1130 € | - | 130 € | 180 € | - |