| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 77 006 € | 0 € | 0 € | 0 € | 98 709 € | 23 729 € | 0 € | - | - | - | - | - | 0 € | 77 652 € | 0 € | 0 € | - | 0 € | - | - | 32 220 € | 0 € | 32 220 € | - | 0 € | 32 220 € |
| 2023 | 172 529 € | 0 € | 0 € | 0 € | 44 462 € | 10 406 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 117 661 € | 0 € | 117 661 € | - | 0 € | 117 661 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 153 285 € | 0 € | 32 780 € | 300 € | 186 365 € | 239 773 € | 0 € | 7150 € | 246 923 € | 433 288 € | - | 5159 € | 0 € | 0 € | 428 129 € | 433 288 € | 433 288 € |
| 2023 | 51 601 € | 0 € | 64 778 € | 0 € | 116 379 € | 289 773 € | 0 € | 9685 € | 299 458 € | 415 837 € | - | 19 928 € | 0 € | 0 € | 395 909 € | 415 837 € | 415 837 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 080 € | 30.7% | 4750 € | 6550 € | 10% |
| 2023 | 36 200 € | 28.8% | 2340 € | 2500 € | 10% |
| 2022 | 28 100 € | - | 2190 € | 2050 € | 1 |