| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 121 001 € | - | - | - | - | - | - | 7095 € | 113 906 € | 82 969 € | 31 102 € | 3500 € | 552 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2783 € | 0 € | 2783 € | - | 0 € | 2783 € |
| 2024 | 139 767 € | - | - | - | - | - | - | 9508 € | 130 259 € | 98 267 € | 29 949 € | 0 € | 631 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1412 € | 0 € | 1412 € | - | 0 € | 1412 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3156 € | 0 € | 1271 € | 2180 € | 6607 € | 0 € | 0 € | 3839 € | 3839 € | 10 446 € | - | 35 731 € | 0 € | 0 € | -25 285 € | 10 446 € | 10 446 € |
| 2024 | 4976 € | 0 € | 1175 € | 2309 € | 8460 € | 0 € | 0 € | 6514 € | 6514 € | 14 974 € | - | 43 042 € | 0 € | 0 € | -28 068 € | 14 974 € | 14 974 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 450 € | 10.0% | 10 650 € | 30 280 € | 8-33% |
| 2023 | 72 730 € | 54.9% | 9890 € | 34 130 € | 12+9% |
| 2022 | 46 940 € | - | 6710 € | 26 170 € | 11 |