| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 120 668 € | - | - | - | - | - | - | 65 271 € | 55 397 € | 0 € | 19 990 € | 0 € | 14 944 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 463 € | 2969 € | 17 494 € | - | 0 € | 17 494 € |
| 2024 | 102 563 € | - | - | - | - | - | - | 55 745 € | 46 818 € | 0 € | 18 887 € | 1305 € | 13 667 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 569 € | 1052 € | 14 517 € | - | 0 € | 14 517 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 426 € | 0 € | 22 807 € | 0 € | 23 233 € | 11 984 € | 0 € | 0 € | 11 984 € | 35 217 € | - | 7869 € | 0 € | 0 € | 27 348 € | 35 217 € | 35 217 € |
| 2024 | 1245 € | 0 € | 15 740 € | 0 € | 16 985 € | 4354 € | 0 € | 0 € | 4354 € | 21 339 € | - | 4385 € | 0 € | 0 € | 16 954 € | 21 339 € | 21 339 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 890 € | 195.8% | 13 570 € | 18 750 € | 10% |
| 2023 | 14 500 € | 7.9% | 5490 € | 9880 € | 10% |
| 2022 | 15 750 € | - | 6340 € | 10 130 € | 1 |