| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 78 501 € | - | - | - | - | - | - | 34 000 € | 44 501 € | 0 € | 17 608 € | 0 € | 14 825 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 068 € | 0 € | 12 068 € | - | 0 € | 12 068 € |
| 2023 | 222 535 € | - | - | - | - | - | - | 134 098 € | 88 437 € | 40 € | 60 000 € | 0 € | 75 549 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -47 152 € | 0 € | -47 152 € | - | 0 € | -47 152 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9359 € | 0 € | 45 213 € | 0 € | 54 572 € | 0 € | 0 € | 0 € | 0 € | 54 572 € | - | 3953 € | 0 € | 0 € | 50 619 € | 54 572 € | 54 572 € |
| 2023 | 772 € | 0 € | 44 159 € | 0 € | 44 931 € | 0 € | 0 € | 0 € | 0 € | 44 931 € | - | 8380 € | 0 € | 0 € | 36 551 € | 44 931 € | 44 931 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7480 € | 48.7% | 1910 € | 6360 € | 20% |
| 2023 | 5030 € | 9.9% | 1590 € | 4350 € | 20% |
| 2022 | 5580 € | - | 1920 € | 3140 € | 2 |