| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 154 527 € | - | - | - | - | - | - | 1 140 651 € | 13 876 € | 0 € | 8852 € | 16 888 € | 556 € | 0 € | 0 € | 0 € | - | 2258 € | - | - | 19 098 € | 0 € | 19 098 € | - | 0 € | 19 098 € |
| 2023 | 989 086 € | - | - | - | - | - | - | 1 001 610 € | -12 524 € | 0 € | 10 471 € | 13 610 € | 653 € | 0 € | 0 € | 0 € | - | 2060 € | - | - | -12 098 € | 0 € | -12 098 € | - | 0 € | -12 098 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | -19 376 € | 0 € | 42 359 € | 173 741 € | 196 724 € | 0 € | 0 € | 57 735 € | 57 735 € | 254 459 € | - | 110 187 € | 0 € | 0 € | 144 272 € | 254 459 € | 254 459 € |
| 2023 | -6278 € | 0 € | 38 064 € | 169 176 € | 200 962 € | 0 € | 0 € | 5942 € | 5942 € | 206 904 € | - | 170 837 € | 11 331 € | 0 € | 24 736 € | 206 904 € | 206 904 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 261 050 € | 4.4% | 25 500 € | 59 870 € | 15-12% |
| 2023 | 250 140 € | 4.0% | 24 680 € | 56 030 € | 17-15% |
| 2022 | 240 520 € | - | 22 070 € | 54 860 € | 20 |