| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 581 094 € | - | - | - | - | - | - | 504 560 € | 76 534 € | 70 € | 24 369 € | 1562 € | 38 674 € | 0 € | 0 € | 0 € | - | 302 € | - | - | 14 681 € | 1 € | 14 680 € | - | 0 € | 14 680 € |
| 2023 | 155 470 € | - | - | - | - | - | - | 152 324 € | 3146 € | 21 685 € | 59 013 € | 0 € | 0 € | 0 € | 0 € | 199 € | - | 5867 € | - | - | -83 220 € | 0 € | -83 220 € | - | 0 € | -83 220 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 279 € | 0 € | 5252 € | 0 € | 19 531 € | 0 € | 0 € | 0 € | 0 € | 19 531 € | - | 23 180 € | 0 € | 0 € | -3649 € | 19 531 € | 19 531 € |
| 2023 | 5674 € | 0 € | 12 234 € | 0 € | 17 908 € | 174 € | 0 € | 199 € | 373 € | 18 281 € | - | 21 611 € | 15 000 € | 0 € | -18 330 € | 18 281 € | 18 281 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 990 € | 172.7% | 3090 € | 7950 € | 10% |
| 2023 | 7330 € | 62.7% | 440 € | 1080 € | 10% |
| 2022 | 19 670 € | - | 1390 € | 4270 € | 1 |