| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 33 083 € | 0 € | 0 € | 0 € | 0 € | 14 834 € | 48 989 € | - | - | - | - | - | 20 367 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -51 107 € | 0 € | -51 107 € | - | 0 € | -51 107 € |
| 2022 | 19 947 € | 0 € | 0 € | 0 € | 0 € | 0 € | 48 989 € | - | - | - | - | - | 15 634 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 676 € | 0 € | -44 676 € | - | 0 € | -44 676 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 20 750 € | 0 € | 1997 € | 0 € | 22 747 € | 0 € | 0 € | 1 298 915 € | 1 298 915 € | 1 321 662 € | - | 1 787 371 € | 0 € | 0 € | -465 709 € | 1 321 662 € | 1 321 662 € |
| 2022 | 10 722 € | 0 € | 0 € | 0 € | 10 722 € | 0 € | 0 € | 1 347 904 € | 1 347 904 € | 1 358 626 € | - | 1 773 228 € | 0 € | 0 € | -414 602 € | 1 358 626 € | 1 358 626 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8250 € | 42.7% | 3130 € | 5120 € | 10% |
| 2023 | 5780 € | 4346.2% | 2070 € | 3580 € | 1 |
| 2022 | 130 € | - | 0 € | 0 € | - |