| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 210 097 € | 0 € | 0 € | 142 791 € | 62 406 € | 55 924 € | 91 211 € | - | - | - | - | - | 96 444 € | 0 € | 0 € | 130 € | - | 25 443 € | - | - | 21 590 € | 0 € | 21 590 € | - | 0 € | 21 590 € |
| 2024 | 171 162 € | -18 717 € | 0 € | 127 195 € | 65 354 € | 44 525 € | 77 252 € | - | - | - | - | - | 18 582 € | 0 € | 0 € | 319 € | - | 31 537 € | - | - | 42 709 € | 0 € | 42 709 € | - | 0 € | 42 709 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7947 € | 0 € | 32 867 € | 41 668 € | 82 482 € | 0 € | 0 € | 1 521 523 € | 1 521 523 € | 1 604 005 € | - | 306 100 € | 628 115 € | 0 € | 669 790 € | 1 604 005 € | 1 604 005 € |
| 2024 | 37 245 € | 0 € | 51 602 € | 34 152 € | 122 999 € | 0 € | 0 € | 1 315 398 € | 1 315 398 € | 1 438 397 € | - | 486 158 € | 431 239 € | 0 € | 521 000 € | 1 438 397 € | 1 438 397 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 850 € | 371.8% | 4860 € | 10 010 € | 5+67% |
| 2023 | -4360 € | 145.7% | 6900 € | 10 150 € | 30% |
| 2022 | 9550 € | - | 2890 € | 4010 € | 3 |