| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 740 719 € | - | - | - | - | - | - | 1 670 389 € | 70 330 € | 0 € | 25 503 € | 4134 € | 12 720 € | 0 € | 0 € | 822 € | - | 1647 € | - | - | 35 416 € | 215 € | 35 201 € | - | 0 € | 35 201 € |
| 2023 | 1 448 462 € | - | - | - | - | - | - | 1 236 519 € | 211 943 € | 0 € | 29 477 € | 1193 € | 135 649 € | 0 € | 0 € | 0 € | - | 1705 € | - | - | 46 305 € | 28 964 € | 17 341 € | - | 0 € | 17 341 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 930 € | 0 € | 138 496 € | 0 € | 176 426 € | 0 € | 0 € | 294 070 € | 294 070 € | 470 496 € | - | 197 281 € | 12 774 € | 0 € | 260 441 € | 470 496 € | 470 496 € |
| 2023 | 34 396 € | 0 € | 147 025 € | 0 € | 181 421 € | 0 € | 0 € | 312 719 € | 312 719 € | 494 140 € | - | 268 900 € | 0 € | 0 € | 225 240 € | 494 140 € | 494 140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 339 110 € | 74.2% | 135 170 € | 202 200 € | 37+6% |
| 2023 | 194 640 € | 31.2% | 58 350 € | 112 310 € | 35+3% |
| 2022 | 148 340 € | - | 93 890 € | 148 820 € | 34 |