| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 538 € | - | - | - | - | - | - | 21 724 € | 1814 € | 27 € | 6338 € | 0 € | 80 € | 0 € | 0 € | 0 € | - | 578 € | - | - | -5209 € | 0 € | -5209 € | - | 0 € | -5209 € |
| 2023 | 36 551 € | - | - | - | - | - | - | 30 015 € | 6536 € | 118 € | 10 889 € | 3209 € | 1307 € | 0 € | 0 € | 0 € | - | 385 € | - | - | -2954 € | 326 € | -3280 € | - | 0 € | -3280 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5120 € | 0 € | 521 € | 576 € | 6217 € | 0 € | 0 € | 11 923 € | 11 923 € | 18 140 € | - | 2820 € | 5428 € | 0 € | 9892 € | 18 140 € | 18 140 € |
| 2023 | 8396 € | 0 € | 781 € | 125 € | 9302 € | 0 € | 0 € | 16 987 € | 16 987 € | 26 289 € | - | 3649 € | 7539 € | 0 € | 15 101 € | 26 289 € | 26 289 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3370 € | 32.5% | 780 € | 2450 € | 10% |
| 2023 | 4990 € | 9.9% | 1410 € | 3380 € | 10% |
| 2022 | 4540 € | - | 1100 € | 3430 € | 1 |