| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 274 155 € | - | - | - | - | - | - | 169 387 € | 104 768 € | 0 € | 22 003 € | 178 202 € | 6377 € | 0 € | 0 € | 0 € | - | 76 053 € | - | - | 178 537 € | 0 € | 178 537 € | - | 0 € | 178 537 € |
| 2023 | 232 772 € | - | - | - | - | - | - | 137 228 € | 95 544 € | 0 € | 25 687 € | 189 677 € | 4107 € | 0 € | 0 € | 0 € | - | 64 854 € | - | - | 190 573 € | 50 € | 190 523 € | - | 0 € | 190 523 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 140 € | 0 € | 38 324 € | 0 € | 50 464 € | 0 € | 0 € | 1 603 324 € | 1 603 324 € | 1 653 788 € | - | 101 080 € | 1 065 571 € | 0 € | 487 137 € | 1 653 788 € | 1 653 788 € |
| 2023 | 14 623 € | 0 € | 28 764 € | 0 € | 43 387 € | 0 € | 0 € | 1 912 752 € | 1 912 752 € | 1 956 139 € | - | 106 644 € | 1 540 895 € | 0 € | 308 600 € | 1 956 139 € | 1 956 139 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 860 € | 31.8% | 1760 € | 2860 € | 10% |
| 2023 | 39 340 € | 26.7% | 1550 € | 3020 € | 10% |
| 2022 | 31 050 € | - | 1190 € | 1950 € | 1 |