| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 16 692 € | 0 € | 10 283 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 975 € | 2 € | -26 977 € | - | 0 € | -26 977 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 5698 € | 18 214 € | 0 € | 32 594 € | 0 € | 0 € | 3 € | - | 336 € | - | - | -56 839 € | 0 € | -56 839 € | - | 0 € | -56 839 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 145 € | 0 € | 2108 € | 0 € | 14 253 € | 35 € | 0 € | 886 657 € | 886 692 € | 900 945 € | - | 72 063 € | 670 000 € | 0 € | 158 882 € | 900 945 € | 900 945 € |
| 2023 | 36 421 € | 0 € | 5247 € | 2307 € | 43 975 € | 35 € | 0 € | 861 291 € | 861 326 € | 905 301 € | - | 79 443 € | 640 000 € | 0 € | 185 858 € | 905 301 € | 905 301 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3840 € | 75.9% | 1340 € | 2250 € | 10% |
| 2023 | -15 940 € | 73.1% | 1870 € | 2860 € | 10% |
| 2022 | -9210 € | - | 1660 € | 2900 € | 1 |