| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 553 € | - | - | - | - | - | - | 38 843 € | -18 290 € | 31 714 € | 7562 € | 75 994 € | 2092 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 336 € | 0 € | 16 336 € | - | 0 € | 16 336 € |
| 2024 | 20 267 € | - | - | - | - | - | - | 37 845 € | -17 578 € | 10 108 € | 3844 € | 7731 € | 1180 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 979 € | 0 € | -24 979 € | - | 0 € | -24 979 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 32 136 € | 0 € | 16 042 € | 8600 € | 56 778 € | 0 € | 0 € | 606 169 € | 606 169 € | 662 947 € | - | 303 996 € | 0 € | 0 € | 358 951 € | 662 947 € | 662 947 € |
| 2024 | 18 355 € | 0 € | 24 412 € | 0 € | 42 767 € | 0 € | 0 € | 385 013 € | 385 013 € | 427 780 € | - | 85 165 € | 0 € | 0 € | 342 615 € | 427 780 € | 427 780 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1810 € | 206.8% | 210 € | 700 € | - |
| 2023 | 590 € | 71.9% | 0 € | 0 € | - |
| 2022 | 2100 € | - | 0 € | 0 € | - |