| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 74 319 € | - | - | - | - | - | - | 43 203 € | 31 116 € | 21 349 € | 80 246 € | 138 € | 15 112 € | 0 € | 0 € | 2512 € | - | 0 € | - | - | -82 941 € | 131 € | -83 072 € | - | 0 € | -83 072 € |
| 2023 | 112 817 € | - | - | - | - | - | - | 43 017 € | 69 800 € | 21 317 € | 44 024 € | 0 € | 0 € | 0 € | 0 € | 1725 € | - | 0 € | - | - | 6184 € | 146 € | 6038 € | - | 0 € | 6038 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4047 € | 0 € | 128 125 € | 45 000 € | 177 172 € | 0 € | 0 € | 120 961 € | 120 961 € | 298 133 € | - | 168 185 € | 0 € | 0 € | 129 948 € | 298 133 € | 298 133 € |
| 2023 | 4 € | 0 € | 114 572 € | 45 000 € | 159 576 € | 15 207 € | 0 € | 162 796 € | 178 003 € | 337 579 € | - | 123 559 € | 0 € | 0 € | 214 020 € | 337 579 € | 337 579 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 900 € | 113.9% | 2070 € | 5890 € | 20% |
| 2023 | 13 980 € | 5.1% | 1770 € | 5880 € | 20% |
| 2022 | 13 300 € | - | 1540 € | 5300 € | 2 |