| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 206 140 € | - | - | - | - | - | - | 232 773 € | -26 633 € | 0 € | 36 657 € | 22 € | 2804 € | 0 € | 0 € | 0 € | - | 246 € | - | - | -66 318 € | 121 € | -66 439 € | - | 0 € | -66 439 € |
| 2023 | 325 223 € | - | - | - | - | - | - | 267 841 € | 57 382 € | 16 € | 31 676 € | 0 € | 1659 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 031 € | 3731 € | 20 300 € | - | 0 € | 20 300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 632 € | 0 € | 19 491 € | 21 € | 37 144 € | 1372 € | 0 € | 6283 € | 7655 € | 44 799 € | - | 78 453 € | 0 € | 0 € | -33 654 € | 44 799 € | 44 799 € |
| 2023 | 67 462 € | 0 € | 40 678 € | 0 € | 108 140 € | 1428 € | 0 € | 9194 € | 10 622 € | 118 762 € | - | 85 977 € | 0 € | 0 € | 32 785 € | 118 762 € | 118 762 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 154 730 € | 0.1% | 33 680 € | 61 290 € | 120% |
| 2023 | 154 960 € | 27.1% | 33 020 € | 67 430 € | 12+9% |
| 2022 | 121 950 € | - | 24 280 € | 49 890 € | 11 |