| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 5968 € | - | - | - | - | - | - | 5300 € | 668 € | 1196 € | 809 € | 0 € | 1540 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2877 € | 0 € | -2877 € | - | 0 € | -2877 € |
| 2022 | 62 091 € | - | - | - | - | - | - | 94 823 € | -32 732 € | 10 218 € | 325 € | 15 503 € | 6386 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 158 € | 0 € | -34 158 € | - | 0 € | -34 158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 150 € | 0 € | 0 € | 0 € | 150 € | 0 € | 0 € | 0 € | 0 € | 150 € | - | 155 852 € | 0 € | 0 € | -155 702 € | 150 € | 150 € |
| 2022 | 6003 € | 0 € | 573 € | 0 € | 6576 € | 0 € | 0 € | 0 € | 0 € | 6576 € | - | 159 401 € | 0 € | 0 € | -152 825 € | 6576 € | 6576 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | -10 € | 1-50% |
| 2023 | 5170 € | 8.5% | 900 € | 1260 € | 2-50% |
| 2022 | 5650 € | - | 1150 € | 1830 € | 4 |