| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 434 983 € | - | - | - | - | - | - | 3 620 383 € | -185 400 € | 0 € | 19 042 € | 25 473 € | 79 697 € | 0 € | 0 € | 380 € | - | 4178 € | - | - | -262 464 € | 0 € | -262 464 € | - | 0 € | -262 464 € |
| 2023 | 2 620 214 € | - | - | - | - | - | - | 2 426 290 € | 193 924 € | 0 € | 12 430 € | 70 416 € | 7411 € | 0 € | 0 € | 78 € | - | 2746 € | - | - | 241 831 € | 199 € | 241 632 € | - | 0 € | 241 632 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2002 € | 320 863 € | 1233 € | 0 € | 324 098 € | 0 € | 0 € | 0 € | 0 € | 324 098 € | - | 88 926 € | 280 841 € | 0 € | -45 669 € | 324 098 € | 324 098 € |
| 2023 | 239 447 € | 474 730 € | 595 € | 0 € | 714 772 € | 0 € | 0 € | 0 € | 0 € | 714 772 € | - | 249 082 € | 248 895 € | 0 € | 216 795 € | 714 772 € | 714 772 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6300 € | 36.4% | 2600 € | 3490 € | 10% |
| 2023 | 4620 € | 5.5% | 2060 € | 2500 € | 10% |
| 2022 | 4380 € | - | 1780 € | 2520 € | 1 |