| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 458 086 € | - | - | - | - | - | - | 757 076 € | 701 010 € | 612 967 € | 15 180 € | 47 107 € | 20 003 € | 0 € | 0 € | 425 € | - | 3418 € | - | - | 96 974 € | 0 € | 96 974 € | - | 0 € | 96 974 € |
| 2023 | 3 142 252 € | - | - | - | - | - | - | 1 678 447 € | 1 463 805 € | 473 804 € | 9254 € | 0 € | 0 € | 0 € | 0 € | 1375 € | - | 5761 € | - | - | 976 361 € | 22 500 € | 953 861 € | - | 90 000 € | 863 861 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 425 827 € | 0 € | 247 581 € | 73 328 € | 746 736 € | 0 € | 320 € | 160 649 € | 160 969 € | 907 705 € | - | 206 177 € | 34 809 € | 0 € | 666 719 € | 907 705 € | 907 705 € |
| 2023 | 253 263 € | 0 € | 263 965 € | 45 175 € | 562 403 € | 0 € | 400 € | 111 117 € | 111 517 € | 673 920 € | - | 50 178 € | 53 997 € | 0 € | 569 745 € | 673 920 € | 673 920 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 216 640 € | 18.2% | 35 120 € | 51 910 € | 10+11% |
| 2023 | 264 810 € | 132.1% | 31 870 € | 51 550 € | 9+125% |
| 2022 | 114 070 € | - | 12 290 € | 22 340 € | 4 |