| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 323 007 € | - | - | - | - | - | - | 288 956 € | 34 051 € | 17 121 € | 7443 € | 0 € | 20 115 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 628 € | 0 € | -10 628 € | - | 0 € | -10 628 € |
| 2023 | 285 228 € | - | - | - | - | - | - | 236 387 € | 48 841 € | 0 € | 35 100 € | 0 € | 7262 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6479 € | 625 € | 5854 € | - | 0 € | 5854 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 840 € | 0 € | 11 265 € | 2293 € | 14 398 € | 0 € | 0 € | 34 344 € | 34 344 € | 48 742 € | - | 51 228 € | 0 € | 0 € | -2486 € | 48 742 € | 48 742 € |
| 2023 | 3994 € | 0 € | 12 248 € | 0 € | 16 242 € | 0 € | 0 € | 41 728 € | 41 728 € | 57 970 € | - | 49 828 € | 0 € | 0 € | 8142 € | 57 970 € | 57 970 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 810 € | 9.4% | 24 760 € | 44 470 € | 14+8% |
| 2023 | 62 900 € | 10.8% | 21 550 € | 37 120 € | 130% |
| 2022 | 70 500 € | - | 27 620 € | 44 370 € | 13 |