| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 275 € | - | - | - | - | - | - | 21 528 € | -1253 € | 0 € | 10 256 € | 5408 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6101 € | 0 € | -6101 € | - | 0 € | -6101 € |
| 2023 | 1 291 925 € | - | - | - | - | - | - | 1 286 181 € | 5744 € | 0 € | 43 425 € | 17 160 € | 17 562 € | 0 € | 0 € | 0 € | - | 46 € | - | - | -38 129 € | 0 € | -38 129 € | - | 0 € | -38 129 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1926 € | 0 € | 363 € | 629 385 € | 631 674 € | 0 € | 0 € | 981 € | 981 € | 632 655 € | - | 568 779 € | 0 € | 0 € | 63 876 € | 632 655 € | 632 655 € |
| 2023 | 8910 € | 0 € | 727 € | 138 907 € | 148 544 € | 0 € | 0 € | 6277 € | 6277 € | 154 821 € | - | 84 844 € | 0 € | 0 € | 69 977 € | 154 821 € | 154 821 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2820 € | 239.6% | 1550 € | 2540 € | 10% |
| 2023 | -2020 € | 164.3% | 1530 € | 2500 € | 10% |
| 2022 | 3140 € | - | 1250 € | 2050 € | 1 |