| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 48 406 € | 0 € | 0 € | 0 € | 34 457 € | 25 711 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 762 € | 0 € | -11 762 € | - | 0 € | -11 762 € |
| 2024 | 44 286 € | 0 € | 0 € | 5520 € | 34 517 € | 23 863 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8574 € | 0 € | -8574 € | - | 0 € | -8574 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 45 € | 0 € | 0 € | 29 384 € | 29 429 € | 0 € | 0 € | 0 € | 0 € | 29 429 € | - | 68 261 € | 0 € | 0 € | -38 832 € | 29 429 € | 29 429 € |
| 2024 | 184 € | 0 € | 0 € | 21 902 € | 22 086 € | 0 € | 0 € | 0 € | 0 € | 22 086 € | - | 49 156 € | 0 € | 0 € | -27 070 € | 22 086 € | 22 086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7920 € | 30.7% | 1780 € | 5240 € | 30% |
| 2023 | 11 430 € | 17.8% | 2640 € | 8820 € | 30% |
| 2022 | 9700 € | - | 2050 € | 7630 € | 3 |