| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 44 762 € | - | - | - | - | - | - | 27 610 € | 17 152 € | 3768 € | 1652 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 727 € | 2435 € | 9292 € | - | 9740 € | -448 € |
| 2024 | 42 075 € | - | - | - | - | - | - | 21 700 € | 20 375 € | 3950 € | 2310 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 110 € | 2775 € | 11 335 € | - | 10 900 € | 435 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 489 € | 0 € | 83 € | 0 € | 572 € | 0 € | 0 € | 0 € | 0 € | 572 € | - | 1237 € | 0 € | 0 € | -665 € | 572 € | 572 € |
| 2024 | 984 € | 0 € | 87 € | 0 € | 1071 € | 0 € | 0 € | 0 € | 0 € | 1071 € | - | 1288 € | 0 € | 0 € | -217 € | 1071 € | 1071 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4720 € | 713.8% | 700 € | 1260 € | 2+100% |
| 2023 | 580 € | 16.0% | 50 € | 80 € | 1-50% |
| 2022 | 500 € | - | 170 € | 260 € | 2 |