| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 295 230 € | - | - | - | - | - | - | 126 548 € | 168 682 € | 0 € | 4825 € | 1835 € | 22 150 € | 0 € | 0 € | 0 € | - | 61 572 € | - | - | 81 970 € | 220 € | 81 750 € | - | 0 € | 81 750 € |
| 2024 | 289 965 € | - | - | - | - | - | - | 89 665 € | 200 300 € | 0 € | 5591 € | 2624 € | 14 695 € | 0 € | 0 € | 0 € | - | 109 698 € | - | - | 72 940 € | 0 € | 72 940 € | - | 0 € | 72 940 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 191 € | 0 € | 2615 € | 0 € | 15 806 € | 0 € | 0 € | 1 885 402 € | 1 885 402 € | 1 901 208 € | - | 105 504 € | 1 152 105 € | 0 € | 643 599 € | 1 901 208 € | 1 901 208 € |
| 2024 | 14 578 € | 0 € | 17 399 € | 3 € | 31 980 € | 0 € | 0 € | 1 881 261 € | 1 881 261 € | 1 913 241 € | - | 104 028 € | 1 247 364 € | 0 € | 561 849 € | 1 913 241 € | 1 913 241 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 900 € | 6.6% | 3340 € | 5450 € | 2+100% |
| 2023 | 55 250 € | 26.4% | 3200 € | 5220 € | 10% |
| 2022 | 43 720 € | - | 1260 € | 2090 € | 1 |