| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 770 € | - | - | - | - | - | - | 3021 € | 12 749 € | 8142 € | 3369 € | 0 € | 3768 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2530 € | 0 € | -2530 € | - | 0 € | -2530 € |
| 2024 | 17 295 € | - | - | - | - | - | - | 28 € | 17 267 € | 9876 € | 2527 € | 0 € | 2645 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2219 € | 0 € | 2219 € | - | 0 € | 2219 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 68 € | 0 € | 1070 € | 1375 € | 2513 € | 0 € | 0 € | 4708 € | 4708 € | 7221 € | - | 39 995 € | 0 € | 0 € | -32 774 € | 7221 € | 7221 € |
| 2024 | 302 € | 0 € | 15 € | 1375 € | 1692 € | 0 € | 0 € | 8325 € | 8325 € | 10 017 € | - | 40 261 € | 0 € | 0 € | -30 244 € | 10 017 € | 10 017 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2450 € | 775.0% | 580 € | 1030 € | 10% |
| 2023 | 280 € | 94.7% | 120 € | 200 € | 10% |
| 2022 | 5310 € | - | 520 € | 790 € | 1 |