| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 168 387 € | - | - | - | - | - | - | 43 128 € | 125 259 € | 18 996 € | 37 174 € | 6626 € | 10 386 € | 0 € | 0 € | 62 € | - | 0 € | - | - | 65 391 € | 11 874 € | 53 517 € | - | 0 € | 53 517 € |
| 2023 | 89 888 € | - | - | - | - | - | - | 17 680 € | 72 208 € | 0 € | 28 296 € | 1781 € | 9215 € | 0 € | 0 € | 58 € | - | 0 € | - | - | 36 536 € | 7802 € | 28 734 € | - | 0 € | 28 734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 099 € | 0 € | 21 499 € | 8900 € | 89 498 € | 0 € | 0 € | 0 € | 0 € | 89 498 € | - | 3815 € | 0 € | 0 € | 85 683 € | 89 498 € | 89 498 € |
| 2023 | 29 545 € | 0 € | 26 154 € | 3424 € | 59 123 € | 0 € | 0 € | 0 € | 0 € | 59 123 € | - | 2757 € | 0 € | 0 € | 56 366 € | 59 123 € | 59 123 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 610 € | 0.3% | 1740 € | 2840 € | 10% |
| 2023 | 24 530 € | 14.8% | 1530 € | 2500 € | 10% |
| 2022 | 28 780 € | - | 1150 € | 1870 € | 1 |