| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 2036 € | -2036 € | 0 € | 0 € | 0 € | 7371 € | 0 € | 47 515 € | 0 € | - | 0 € | - | - | 38 108 € | 0 € | 38 108 € | - | 0 € | 38 108 € |
| 2024 | 0 € | - | - | - | - | - | - | 2924 € | -2924 € | 0 € | 0 € | 0 € | 5156 € | 0 € | 35 194 € | 0 € | - | 0 € | - | - | 27 114 € | 0 € | 27 114 € | - | 0 € | 27 114 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 814 € | 0 € | 1 267 332 € | 13 008 € | 1 293 154 € | 0 € | 0 € | 173 177 € | 173 177 € | 1 466 331 € | - | 20 590 € | 0 € | 0 € | 1 445 741 € | 1 466 331 € | 1 466 331 € |
| 2024 | 8955 € | 0 € | 1 322 631 € | 0 € | 1 331 586 € | 0 € | 0 € | 80 805 € | 80 805 € | 1 412 391 € | - | 4758 € | 0 € | 0 € | 1 407 633 € | 1 412 391 € | 1 412 391 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -9240 € | 193.6% | 210 € | 630 € | 10% |
| 2023 | 9870 € | 80.7% | 1010 € | 1650 € | 1 |
| 2022 | 51 110 € | - | -420 € | 680 € | - |