| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 835 € | - | - | - | - | - | - | 10 628 € | 3207 € | 4150 € | 2512 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 102 € | - | - | -3557 € | 0 € | -3557 € | - | 0 € | -3557 € |
| 2024 | 47 749 € | - | - | - | - | - | - | 31 588 € | 16 161 € | 6222 € | 2618 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7321 € | 0 € | 7321 € | - | 0 € | 7321 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 728 € | 0 € | 768 € | 3919 € | 5415 € | 0 € | 0 € | 6009 € | 6009 € | 11 424 € | - | 1076 € | 0 € | 0 € | 10 348 € | 11 424 € | 11 424 € |
| 2024 | 3612 € | 0 € | 1207 € | 3973 € | 8792 € | 0 € | 0 € | 8559 € | 8559 € | 17 351 € | - | 3446 € | 0 € | 0 € | 13 905 € | 17 351 € | 17 351 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 940 € | 278.0% | 3010 € | 2330 € | 10% |
| 2023 | 5010 € | 19.6% | 540 € | 940 € | 10% |
| 2022 | 4190 € | - | 400 € | 880 € | 1 |