| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7333 € | - | - | - | - | - | - | 8608 € | -1275 € | 696 € | 1555 € | 0 € | 645 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4171 € | 0 € | -4171 € | - | 0 € | -4171 € |
| 2023 | 1309 € | - | - | - | - | - | - | 2026 € | -717 € | 0 € | 865 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1582 € | 0 € | -1582 € | - | 0 € | -1582 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 553 € | 0 € | 14 008 € | 44 397 € | 58 958 € | 0 € | 0 € | 2226 € | 2226 € | 61 184 € | - | 64 502 € | 1679 € | 0 € | -4997 € | 61 184 € | 61 184 € |
| 2023 | 1021 € | 0 € | 644 € | 151 € | 1816 € | 0 € | 0 € | 100 € | 100 € | 1916 € | - | 1063 € | 1679 € | 0 € | -826 € | 1916 € | 1916 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2430 € | 268.2% | 600 € | 1450 € | 2+100% |
| 2023 | 660 € | 10.0% | 250 € | 410 € | 10% |
| 2022 | 600 € | - | 230 € | 370 € | 1 |