| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 742 814 € | - | - | - | - | - | - | 504 474 € | 238 340 € | 26 518 € | 35 963 € | 0 € | 89 449 € | 0 € | 0 € | 0 € | - | 995 € | - | - | 85 415 € | 0 € | 85 415 € | - | 0 € | 85 415 € |
| 2023 | 666 486 € | - | - | - | - | - | - | 432 231 € | 234 255 € | 28 568 € | 30 150 € | 0 € | 116 462 € | 0 € | 0 € | 0 € | - | 4473 € | - | - | 54 602 € | 0 € | 54 602 € | - | 0 € | 54 602 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 107 155 € | 0 € | 3531 € | 8925 € | 119 611 € | 0 € | 0 € | 5211 € | 5211 € | 124 822 € | - | 43 419 € | 9119 € | 0 € | 72 284 € | 124 822 € | 124 822 € |
| 2023 | 6993 € | 0 € | 28 112 € | 4959 € | 40 064 € | 0 € | 0 € | 4289 € | 4289 € | 44 353 € | - | 30 077 € | 30 407 € | 0 € | -16 131 € | 44 353 € | 44 353 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 161 960 € | 1.4% | 27 670 € | 62 780 € | 14-7% |
| 2023 | 164 190 € | 68.0% | 20 270 € | 59 250 € | 15+15% |
| 2022 | 97 720 € | - | 12 260 € | 39 390 € | 13 |