| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 247 505 € | - | - | - | - | - | - | 838 776 € | 408 729 € | 41 682 € | 169 175 € | 7075 € | 1111 € | 0 € | 0 € | 0 € | - | 1561 € | - | - | 202 275 € | 0 € | 202 275 € | - | 0 € | 202 275 € |
| 2024 | 870 446 € | - | - | - | - | - | - | 706 023 € | 164 423 € | 37 498 € | 141 507 € | 20 185 € | 0 € | 0 € | 0 € | 0 € | - | 1860 € | - | - | 3743 € | 0 € | 3743 € | - | 0 € | 3743 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 127 377 € | 0 € | 247 145 € | 9139 € | 383 661 € | 0 € | 91 € | 178 949 € | 179 040 € | 562 701 € | - | 89 640 € | 14 215 € | 0 € | 458 846 € | 562 701 € | 562 701 € |
| 2024 | 116 183 € | 0 € | 72 864 € | 347 € | 189 394 € | 0 € | 91 € | 158 869 € | 158 960 € | 348 354 € | - | 86 118 € | 5665 € | 0 € | 256 571 € | 348 354 € | 348 354 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 251 970 € | 12.3% | 51 140 € | 104 790 € | 18+6% |
| 2023 | 224 430 € | 35.1% | 44 620 € | 96 080 € | 17+13% |
| 2022 | 166 100 € | - | 35 010 € | 74 440 € | 15 |