| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 37 239 € | - | - | - | - | - | - | 105 261 € | -68 022 € | 0 € | 25 256 € | 0 € | 1292 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -94 570 € | 0 € | -94 570 € | - | 0 € | -94 570 € |
| 2022 | 8827 € | - | - | - | - | - | - | 0 € | 8827 € | 145 € | 1823 € | 0 € | 23 742 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 883 € | 0 € | -16 883 € | - | 0 € | -16 883 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3859 € | 0 € | 23 254 € | 0 € | 27 113 € | 0 € | 0 € | 0 € | 0 € | 27 113 € | - | 0 € | 139 247 € | 0 € | -112 134 € | 27 113 € | 27 113 € |
| 2022 | 1180 € | 0 € | 2432 € | 0 € | 3612 € | 0 € | 0 € | 0 € | 0 € | 3612 € | - | 0 € | 18 000 € | 0 € | -14 388 € | 3612 € | 3612 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1850 € | 153.4% | 8130 € | 13 000 € | 30% |
| 2023 | 730 € | 108.6% | 1200 € | 2810 € | 3 |
| 2022 | 350 € | - | 130 € | 200 € | - |