| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 283 200 € | - | - | - | - | - | - | 133 175 € | 150 025 € | 57 180 € | 90 262 € | 0 € | 1992 € | 0 € | 0 € | 16 167 € | - | 0 € | - | - | 16 758 € | 288 € | 16 470 € | - | 0 € | 16 470 € |
| 2024 | 244 300 € | - | - | - | - | - | - | 101 253 € | 143 047 € | 41 605 € | 29 009 € | 0 € | 1438 € | 1 000 000 € | 0 € | 11 029 € | - | 174 € | - | - | 852 275 € | 125 € | 852 150 € | - | 0 € | 852 150 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 883 451 € | 0 € | 7009 € | 20 427 € | 910 887 € | 445 645 € | 380 € | 135 703 € | 581 728 € | 1 492 615 € | - | 12 879 € | 0 € | 0 € | 1 479 736 € | 1 492 615 € | 1 492 615 € |
| 2024 | 943 546 € | 0 € | 14 004 € | 0 € | 957 550 € | 445 645 € | 380 € | 141 790 € | 587 815 € | 1 545 365 € | - | 7099 € | 0 € | 0 € | 1 538 266 € | 1 545 365 € | 1 545 365 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 370 € | 1.3% | 11 810 € | 20 820 € | 4+33% |
| 2023 | 69 470 € | 0.9% | 9200 € | 17 590 € | 3-25% |
| 2022 | 70 090 € | - | 17 260 € | 19 810 € | 4 |