| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 338 371 € | 223 068 € | 3 082 886 € | 0 € | 0 € | 575 245 € | - | 1 513 016 € | - | - | -4 135 960 € | 1033 € | -4 136 993 € | - | 0 € | -4 136 993 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 288 474 € | 467 010 € | 1 884 065 € | 0 € | 0 € | 468 029 € | - | 1 209 222 € | - | - | -2 446 722 € | 0 € | -2 446 722 € | - | 0 € | -2 446 722 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 304 955 € | 0 € | 1 264 547 € | 0 € | 1 569 502 € | 34 010 231 € | 6337 € | 2645 € | 34 019 213 € | 35 588 715 € | - | 199 648 € | 28 840 000 € | 0 € | 6 549 067 € | 35 588 715 € | 35 588 715 € |
| 2023 | 560 776 € | 0 € | 659 742 € | 0 € | 1 220 518 € | 29 228 488 € | 7173 € | 5404 € | 29 241 065 € | 30 461 583 € | - | 185 523 € | 22 090 000 € | 0 € | 8 186 060 € | 30 461 583 € | 30 461 583 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 450 € | 70.7% | 35 720 € | 65 750 € | 4+33% |
| 2023 | 60 020 € | 42.2% | 20 440 € | 39 210 € | 3+50% |
| 2022 | 42 210 € | - | 14 490 € | 26 210 € | 2 |