| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 730 381 € | - | - | - | - | - | - | 744 802 € | -14 421 € | 2053 € | 20 658 € | 33 936 € | 11 014 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 210 € | 0 € | -14 210 € | - | 0 € | -14 210 € |
| 2022 | 829 749 € | - | - | - | - | - | - | 888 113 € | -58 364 € | 6610 € | 14 804 € | 1790 € | 7447 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -85 435 € | 0 € | -85 435 € | - | 0 € | -85 435 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 20 454 € | 0 € | 148 499 € | 4102 € | 173 055 € | 0 € | 264 € | 1438 € | 1702 € | 174 757 € | - | 267 302 € | 0 € | 0 € | -92 545 € | 174 757 € | 174 757 € |
| 2022 | 76 640 € | 0 € | 68 873 € | 4372 € | 149 885 € | 0 € | 357 € | 2163 € | 2520 € | 152 405 € | - | 230 740 € | 0 € | 0 € | -78 335 € | 152 405 € | 152 405 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 199 180 € | 36.5% | 48 980 € | 76 170 € | 49-25% |
| 2023 | 313 740 € | 17.8% | 79 370 € | 141 790 € | 65+3% |
| 2022 | 266 410 € | - | 69 050 € | 115 120 € | 63 |