| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1841 € | 0 € | 0 € | 0 € | 0 € | 5331 € | - | 15 906 € | - | - | -12 416 € | 2641 € | -15 057 € | - | 0 € | -15 057 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1604 € | 0 € | 0 € | 0 € | 0 € | 5735 € | - | 15 464 € | - | - | -11 333 € | 2131 € | -13 464 € | - | 0 € | -13 464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1532 € | 0 € | 145 194 € | 0 € | 146 726 € | 420 375 € | 224 259 € | 0 € | 644 634 € | 791 360 € | - | 234 189 € | 527 608 € | 0 € | 29 563 € | 791 360 € | 791 360 € |
| 2023 | 42 918 € | 0 € | 139 151 € | 0 € | 182 069 € | 347 431 € | 224 259 € | 0 € | 571 690 € | 753 759 € | - | 195 931 € | 513 208 € | 0 € | 44 620 € | 753 759 € | 753 759 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2130 € | 4160.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |