| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 118 971 € | 150 919 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 948 € | 0 € | -31 948 € | - | 0 € | -31 948 € |
| 2022 | 5 455 963 € | - | - | - | - | - | - | 2 942 975 € | 2 512 988 € | 2 267 190 € | 111 077 € | 4026 € | 74 € | 0 € | 0 € | 1531 € | - | 14 800 € | - | - | 125 404 € | 11 990 € | 113 414 € | - | 0 € | 113 414 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 131 404 € | 0 € | 0 € | 0 € | 131 404 € | 0 € | 0 € | 0 € | 0 € | 131 404 € | - | 631 308 € | 0 € | 0 € | 0 € | 131 404 € | - |
| 2022 | 557 € | 0 € | 368 128 € | 34 828 € | 403 513 € | 0 € | 504 € | 477 781 € | 478 285 € | 881 798 € | - | 602 116 € | 42 569 € | 0 € | 237 113 € | 881 798 € | 881 798 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -21 800 € | 96.2% | 4450 € | 9540 € | 1-90% |
| 2023 | -572 910 € | 27.5% | 22 180 € | 47 840 € | 10+25% |
| 2022 | -789 910 € | - | 15 920 € | 33 520 € | 8 |