| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 209 083 € | - | - | - | - | - | - | 231 653 € | -22 570 € | 0 € | 24 932 € | 0 € | 1600 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -49 102 € | 6816 € | -55 918 € | - | 0 € | -55 918 € |
| 2023 | 576 919 € | - | - | - | - | - | - | 408 309 € | 168 610 € | 0 € | 24 359 € | 744 € | 5799 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 139 196 € | 14 263 € | 124 933 € | - | 0 € | 124 933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 127 909 € | 0 € | 46 001 € | 31 253 € | 205 163 € | 0 € | 0 € | 41 929 € | 41 929 € | 247 092 € | - | 38 442 € | 0 € | 0 € | 208 650 € | 247 092 € | 247 092 € |
| 2023 | 172 190 € | 0 € | 92 085 € | 1193 € | 265 468 € | 0 € | 0 € | 49 813 € | 49 813 € | 315 281 € | - | 23 453 € | 0 € | 0 € | 291 828 € | 315 281 € | 315 281 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 200 € | 10.3% | 12 000 € | 24 490 € | 7-22% |
| 2023 | 35 530 € | 1057.7% | 13 750 € | 28 200 € | 9-10% |
| 2022 | -3710 € | - | 14 880 € | 30 530 € | 10 |