| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 816 537 € | - | - | - | - | - | - | 839 515 € | -22 978 € | 0 € | 46 915 € | 6550 € | 6121 € | 0 € | 0 € | 5628 € | - | 24 781 € | - | - | -88 617 € | 0 € | -88 617 € | - | 0 € | -88 617 € |
| 2023 | 883 877 € | - | - | - | - | - | - | 947 489 € | -63 612 € | 0 € | 53 432 € | 15 992 € | 3889 € | 0 € | 0 € | 4458 € | - | 8641 € | - | - | -109 124 € | 0 € | -109 124 € | - | 0 € | -109 124 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 085 € | 0 € | 674 555 € | 65 017 € | 753 657 € | 604 647 € | 0 € | 31 011 € | 635 658 € | 1 389 315 € | - | 1 018 065 € | 46 849 € | 0 € | 324 401 € | 1 389 315 € | 1 389 315 € |
| 2023 | 30 455 € | 0 € | 861 738 € | 65 438 € | 957 631 € | 504 887 € | 0 € | 50 661 € | 555 548 € | 1 513 179 € | - | 1 048 669 € | 51 491 € | 0 € | 413 019 € | 1 513 179 € | 1 513 179 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7810 € | 126.8% | 17 770 € | 29 510 € | 9+13% |
| 2023 | -29 120 € | 57.8% | 11 780 € | 19 590 € | 8-11% |
| 2022 | -69 050 € | - | 13 720 € | 25 080 € | 9 |