| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 7175 € | 0 € | 0 € | 29 400 € | 0 € | 112 746 € | - | 195 083 € | - | - | -60 112 € | 0 € | -60 112 € | - | 0 € | -60 112 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 6358 € | 0 € | 0 € | 0 € | 0 € | 65 097 € | - | 128 075 € | - | - | -69 336 € | 0 € | -69 336 € | - | 0 € | -69 336 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 € | 0 € | 822 427 € | 0 € | 822 453 € | 13 548 939 € | 0 € | 0 € | 13 548 939 € | 14 371 392 € | - | 758 429 € | 3 224 800 € | 0 € | 10 388 163 € | 14 371 392 € | 14 371 392 € |
| 2023 | 107 € | 0 € | 355 051 € | 0 € | 355 158 € | 13 524 439 € | 0 € | 0 € | 13 524 439 € | 13 879 597 € | - | 206 522 € | 3 224 800 € | 0 € | 10 448 275 € | 13 879 597 € | 13 879 597 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 600 € | 30.4% | 230 € | 360 € | 30% |
| 2023 | 460 € | 15.0% | 170 € | 270 € | 30% |
| 2022 | 400 € | - | 150 € | 240 € | 3 |