| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 604 € | - | - | - | - | - | - | 8174 € | 6430 € | 0 € | 1643 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 363 € | - | - | 4424 € | 200 € | 4224 € | - | 0 € | 4224 € |
| 2024 | 14 728 € | - | - | - | - | - | - | 5740 € | 8988 € | 0 € | 1375 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7613 € | 1250 € | 6363 € | - | 0 € | 6363 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8936 € | 0 € | 2214 € | 0 € | 11 150 € | 0 € | 0 € | 40 255 € | 40 255 € | 51 405 € | - | 4250 € | 13 458 € | 0 € | 33 697 € | 51 405 € | 51 405 € |
| 2024 | 5083 € | 0 € | 1697 € | 0 € | 6780 € | 0 € | 0 € | 24 492 € | 24 492 € | 31 272 € | - | 521 € | 0 € | 0 € | 30 751 € | 31 272 € | 31 272 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2360 € | 174.4% | 0 € | 0 € | - |
| 2023 | 860 € | 68.6% | 0 € | 0 € | - |
| 2022 | 2740 € | - | 0 € | 0 € | - |