| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 181 145 € | - | - | - | - | - | - | 142 990 € | 38 155 € | 10 € | 552 € | 3140 € | 19 101 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 632 € | 6000 € | 15 632 € | - | 0 € | 15 632 € |
| 2023 | 151 839 € | - | - | - | - | - | - | 105 845 € | 45 994 € | 93 € | 2733 € | 0 € | 20 597 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 571 € | 1581 € | 20 990 € | - | 0 € | 20 990 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 419 € | 0 € | 43 917 € | 13 692 € | 82 028 € | 0 € | 0 € | 2042 € | 2042 € | 84 070 € | - | 22 489 € | 0 € | 0 € | 61 581 € | 84 070 € | 84 070 € |
| 2023 | 38 524 € | 0 € | 24 260 € | 8559 € | 71 343 € | 0 € | 0 € | 1867 € | 1867 € | 73 210 € | - | 4137 € | 0 € | 0 € | 69 073 € | 73 210 € | 73 210 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 270 € | 36.4% | 1140 € | 3770 € | 2+100% |
| 2023 | 20 720 € | 24.2% | 660 € | 3120 € | 10% |
| 2022 | 16 680 € | - | 180 € | 2100 € | 1 |