| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 373 430 € | - | - | - | - | - | - | 1 044 948 € | 328 482 € | 0 € | 45 853 € | 21 556 € | 59 979 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 244 206 € | 24 560 € | 219 646 € | - | 0 € | 219 646 € |
| 2023 | 825 317 € | - | - | - | - | - | - | 714 149 € | 111 168 € | 0 € | 28 238 € | 18 771 € | 34 974 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 727 € | 28 287 € | 38 440 € | - | 0 € | 38 440 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 323 949 € | 0 € | 1 406 020 € | 0 € | 1 729 969 € | 4 422 346 € | 64 263 € | 6591 € | 4 493 200 € | 6 223 169 € | - | 3 769 417 € | 2 113 304 € | 0 € | 340 448 € | 6 223 169 € | 6 223 169 € |
| 2023 | 210 884 € | 0 € | 1 093 753 € | 0 € | 1 304 637 € | 2 445 163 € | 1798 € | 2585 € | 2 449 546 € | 3 754 183 € | - | 1 879 778 € | 1 753 603 € | 0 € | 120 802 € | 3 754 183 € | 3 754 183 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 470 € | 149.3% | 20 770 € | 38 520 € | 8+60% |
| 2023 | 35 890 € | 29.6% | 11 980 € | 23 880 € | 50% |
| 2022 | 27 700 € | - | 9360 € | 18 310 € | 5 |