| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 435 077 € | - | - | - | - | - | - | 268 268 € | 166 809 € | 127 555 € | 70 804 € | 1000 € | 4278 € | 0 € | 0 € | 0 € | - | 5775 € | - | - | -40 603 € | 0 € | -40 603 € | - | 0 € | -40 603 € |
| 2023 | 435 796 € | - | - | - | - | - | - | 272 943 € | 162 853 € | 113 756 € | 83 420 € | 668 € | 9205 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 860 € | 0 € | -42 860 € | - | 0 € | -42 860 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 329 € | 0 € | 24 709 € | 48 388 € | 73 426 € | 0 € | 42 793 € | 56 387 € | 99 180 € | 172 606 € | - | 115 591 € | 50 681 € | 0 € | 6334 € | 172 606 € | 172 606 € |
| 2023 | 306 € | 0 € | 20 640 € | 50 152 € | 71 098 € | 44 065 € | 0 € | 52 976 € | 97 041 € | 168 139 € | - | 169 821 € | 13 380 € | 0 € | -15 062 € | 168 139 € | 168 139 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 660 € | 22.3% | 12 900 € | 33 410 € | 12+20% |
| 2023 | 110 290 € | 222.2% | 14 280 € | 48 630 € | 10+11% |
| 2022 | 34 230 € | - | 4410 € | 16 870 € | 9 |