| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 809 914 € | - | - | - | - | - | - | 709 951 € | 99 963 € | 30 798 € | 97 276 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 699 € | - | - | -28 810 € | 0 € | -28 810 € | - | 0 € | -28 810 € |
| 2023 | 819 634 € | - | - | - | - | - | - | 705 651 € | 113 983 € | 26 267 € | 79 734 € | 31 516 € | 34 273 € | 0 € | 0 € | 0 € | - | 717 € | - | - | 4508 € | 0 € | 4508 € | - | 0 € | 4508 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 809 € | 0 € | 22 888 € | 23 329 € | 63 026 € | 0 € | 0 € | 39 001 € | 39 001 € | 102 027 € | - | 97 641 € | 0 € | 0 € | 4386 € | 102 027 € | 102 027 € |
| 2023 | 37 997 € | 0 € | 25 374 € | 29 796 € | 93 167 € | 0 € | 0 € | 38 359 € | 38 359 € | 131 526 € | - | 96 328 € | 2002 € | 0 € | 33 196 € | 131 526 € | 131 526 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 227 960 € | 11.1% | 49 950 € | 92 000 € | 21-9% |
| 2023 | 205 190 € | 15.6% | 45 190 € | 80 820 € | 230% |
| 2022 | 243 090 € | - | 53 560 € | 98 010 € | 23 |