| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 026 € | - | - | - | - | - | - | 38 690 € | 33 336 € | 20 116 € | 2613 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 607 € | 0 € | 10 607 € | - | 0 € | 10 607 € |
| 2023 | 24 716 € | - | - | - | - | - | - | 21 852 € | 2864 € | 93 € | 1264 € | 0 € | 141 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1366 € | 0 € | 1366 € | - | 0 € | 1366 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 231 € | 0 € | 7292 € | 0 € | 26 523 € | 0 € | 0 € | 0 € | 0 € | 26 523 € | - | 15 087 € | 0 € | 0 € | 11 436 € | 26 523 € | 26 523 € |
| 2023 | 998 € | 0 € | 2734 € | 0 € | 3732 € | 0 € | 0 € | 0 € | 0 € | 3732 € | - | 2903 € | 0 € | 0 € | 829 € | 3732 € | 3732 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 600 € | 7.4% | 2540 € | 5710 € | 20% |
| 2023 | 13 610 € | 21.7% | 2700 € | 5780 € | 20% |
| 2022 | 11 180 € | - | 2570 € | 5970 € | 2 |