| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 250 € | - | - | - | - | - | - | 23 067 € | 11 183 € | 0 € | 3553 € | 13 377 € | 3686 € | 0 € | 0 € | 0 € | - | 9 € | - | - | 17 312 € | 750 € | 16 562 € | - | 0 € | 16 562 € |
| 2023 | 83 678 € | - | - | - | - | - | - | 58 542 € | 25 136 € | 14 337 € | 0 € | 39 € | 25 496 € | 0 € | 0 € | 0 € | - | 8024 € | - | - | -22 682 € | 1021 € | -23 703 € | - | 0 € | -23 703 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1401 € | 0 € | 15 272 € | 0 € | 16 673 € | 0 € | 0 € | 6159 € | 6159 € | 22 832 € | - | 17 454 € | 0 € | 0 € | 5378 € | 22 832 € | 22 832 € |
| 2023 | 511 € | 0 € | 7326 € | 0 € | 7837 € | 0 € | 0 € | 8624 € | 8624 € | 16 461 € | - | 27 645 € | 0 € | 0 € | -11 184 € | 16 461 € | 16 461 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9890 € | 65.1% | 1300 € | 3230 € | 1-67% |
| 2023 | 28 300 € | 28.4% | 3580 € | 9160 € | 3-50% |
| 2022 | 39 510 € | - | 4590 € | 13 380 € | 6 |