| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 553 104 € | - | - | - | - | - | - | 387 382 € | 165 722 € | 181 243 € | 8556 € | 0 € | 2659 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 736 € | 0 € | -26 736 € | - | 0 € | -26 736 € |
| 2023 | 787 730 € | - | - | - | - | - | - | 448 769 € | 338 961 € | 286 206 € | 15 057 € | 141 € | 6067 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 772 € | 2500 € | 29 272 € | - | 0 € | 29 272 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 443 € | 0 € | 86 272 € | 0 € | 102 715 € | 0 € | 0 € | 79 894 € | 79 894 € | 182 609 € | - | 52 113 € | 0 € | 0 € | 130 496 € | 182 609 € | 182 609 € |
| 2023 | 12 427 € | 0 € | 77 702 € | 0 € | 90 129 € | 0 € | 0 € | 93 969 € | 93 969 € | 184 098 € | - | 25 875 € | 990 € | 0 € | 157 233 € | 184 098 € | 184 098 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 125 880 € | 37.5% | 31 360 € | 45 350 € | 11-21% |
| 2023 | 201 400 € | 29.8% | 31 260 € | 50 930 € | 14-7% |
| 2022 | 155 200 € | - | 30 020 € | 51 840 € | 15 |