| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 72 € | 204 € | 45 000 € | 175 000 € | 0 € | 67 € | - | 0 € | - | - | 130 199 € | 50 € | 130 149 € | - | 0 € | 130 149 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 60 € | 186 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 126 € | 0 € | 126 € | - | 0 € | 126 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 80 176 € | 0 € | 0 € | 0 € | 80 176 € | 136 924 € | 0 € | 0 € | 136 924 € | 217 100 € | - | 28 105 € | 0 € | 0 € | 188 995 € | 217 100 € | 217 100 € |
| 2023 | 5087 € | 0 € | 0 € | 0 € | 5087 € | 136 924 € | 0 € | 0 € | 136 924 € | 142 011 € | - | 29 305 € | 0 € | 0 € | 112 706 € | 142 011 € | 142 011 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 580 € | - | 0 € | 520 € | - |